MSTYWNTR
Sample dataPerformance Oct 16, 2025 → Sep 17, 2026 · America/Denver · Max NAV Preservation (50/50)Allocator prices Sep 20, 2026

Rebalance

50/50 rebalance status

Half the dollars in MSTY, half in WNTR. On each weekly payout day, put the cash back in and restore 50/50. Rebalance means put the mix back to that split.

Prices come from saved Yahoo quotes when we have them. The recent one-month payout rates are there so you can see the income. They do not change the mix.

Locked weights

MSTY50 / 50WNTR

Equal weight

A sample $50,000 mix is about 1517 MSTY and 1582 WNTR. At the end of the window, the book’s NAV was $49,441 after the weekly rebalance back to 50/50. NAV is the dollar value of the shares.

MSTY50% of the mix

86.4%

Recent one-month cash payout, shown as a yearly rate

Price $16.48 · about a 3-month payout rate 82.0% (daily snapshot or starter file)

WNTR50% of the mix

99.8%

Recent one-month cash payout, shown as a yearly rate

Price $15.80 · about a 3-month payout rate 127.0% (daily snapshot or starter file)

1-month payout gap (MSTY − WNTR)

-13.3 percentage points · does not change the mix

Version 1.1 flips

0 — always 50/50

Next action

On payout day: put the cash back in, and rebalance to 50/50

Recent one-month payout rates

This chart is income context. A yield here is the cash payout, shown as a yearly rate. Version 1.1 does not jump to the higher line. The book stays 50/50 and collects both payouts.

The scale is a yearly payout rate (100% = 100%).

Old version-1 flip history

These are the old Pure Max Income switches from 100% of one fund to 100% of the other (`flipped=1` in tracking_from_weekly.csv). The version 1.1 recipe stays 50/50 and does not flip.

DateEventToMSTY 1mWNTR 1mNAV
Oct 16, 2025Tracking startWNTR169.4%187.8%$50,000
Oct 30, 2025WNTR → MSTYMSTY120.1%101.9%$53,780
Dec 4, 2025MSTY → WNTRWNTR127.2%138.1%$41,632
Dec 18, 2025WNTR → MSTYMSTY121.8%108.5%$47,239
Jan 8, 2026MSTY → WNTRWNTR85.7%98.4%$49,856
Jan 29, 2026WNTR → MSTYMSTY90.0%84.9%$53,803
Feb 26, 2026MSTY → WNTRWNTR82.6%95.4%$51,006
Mar 26, 2026WNTR → MSTYMSTY88.3%82.2%$51,529
Apr 16, 2026MSTY → WNTRWNTR85.5%103.1%$56,379
May 7, 2026WNTR → MSTYMSTY102.3%101.2%$46,862
Jul 2, 2026MSTY → WNTRWNTR92.3%112.9%$27,580
Sep 10, 2026WNTR → MSTYMSTY94.0%92.5%$22,399

Last old version-1 flip Sep 10, 2026 · WNTR → MSTY. Shown only so you can compare. Version 1.1 does not flip.